| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8681 € | - | - | - | - | - | - | 8248 € | 433 € | 0 € | 783 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -353 € | 0 € | -353 € | - | 0 € | -353 € |
| 2023 | 7907 € | - | - | - | - | - | - | 6836 € | 1071 € | 361 € | 736 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 42 € | - | - | -68 € | 0 € | -68 € | - | 0 € | -68 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 132 € | 0 € | 664 € | 0 € | 796 € | 0 € | 0 € | 0 € | 0 € | 796 € | - | 25 278 € | 0 € | 0 € | -24 482 € | 796 € | 796 € |
| 2023 | 118 € | 0 € | 17 € | 0 € | 135 € | 0 € | 0 € | 0 € | 0 € | 135 € | - | 24 264 € | 0 € | 0 € | -24 129 € | 135 € | 135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1330 € | 17.4% | 530 € | 790 € | 20% |
| 2023 | 1610 € | 0.0% | 640 € | 950 € | 20% |
| 2022 | 1610 € | - | 170 € | 720 € | 2 |