| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 070 € | - | - | - | - | - | - | 36 220 € | 32 850 € | 0 € | 19 597 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 234 € | 2 € | 13 232 € | - | 0 € | 13 232 € |
| 2023 | 56 531 € | - | - | - | - | - | - | 38 799 € | 17 732 € | 0 € | 17 016 € | 0 € | 1666 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -950 € | 412 € | -1362 € | - | 0 € | -1362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 789 € | 0 € | 1228 € | 0 € | 27 017 € | 0 € | 0 € | 46 302 € | 46 302 € | 73 319 € | - | 5299 € | 2100 € | 0 € | 65 920 € | 73 319 € | 73 319 € |
| 2023 | 11 024 € | 0 € | 3221 € | 0 € | 14 245 € | 0 € | 0 € | 46 414 € | 46 414 € | 60 659 € | - | 5871 € | 2100 € | 0 € | 52 688 € | 60 659 € | 60 659 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 180 € | 33.1% | 3050 € | 4980 € | 30% |
| 2023 | 12 160 € | 28.4% | 2710 € | 4430 € | 30% |
| 2022 | 9470 € | - | 1970 € | 3220 € | 3 |