| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 717 € | - | - | - | - | - | - | 950 € | 9767 € | 10 554 € | 1447 € | 0 € | 984 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3218 € | 0 € | -3218 € | - | 0 € | -3218 € |
| 2024 | 11 509 € | - | - | - | - | - | - | 900 € | 10 609 € | 10 067 € | 867 € | 0 € | 884 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1209 € | 0 € | -1209 € | - | 0 € | -1209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2805 € | 0 € | 979 € | 23 € | 3807 € | 0 € | 0 € | 47 250 € | 47 250 € | 51 057 € | - | 1249 € | 0 € | 0 € | 49 808 € | 51 057 € | 51 057 € |
| 2024 | 5531 € | 0 € | 1392 € | 47 € | 6970 € | 0 € | 0 € | 47 250 € | 47 250 € | 54 220 € | - | 1194 € | 0 € | 0 € | 53 026 € | 54 220 € | 54 220 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5230 € | 2.2% | 1180 € | 1960 € | - |
| 2023 | 5350 € | 19.7% | 1180 € | 1950 € | - |
| 2022 | 6660 € | - | 1600 € | 2640 € | - |