| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 81 144 € | - | - | - | - | - | - | 89 596 € | -8452 € | 1822 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 274 € | 0 € | -10 274 € | - | 0 € | -10 274 € |
| 2021 | 83 074 € | - | - | - | - | - | - | 111 953 € | -28 879 € | 3990 € | 0 € | 40 410 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7541 € | 0 € | 7541 € | - | 0 € | 7541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 948 € | 0 € | 194 € | 6939 € | 8081 € | 0 € | 0 € | 0 € | 0 € | 8081 € | - | 17 588 € | 92 110 € | 6847 € | -108 464 € | 8081 € | 1234 € |
| 2021 | 17 978 € | 0 € | 194 € | 5824 € | 23 996 € | 0 € | 0 € | 29 € | 29 € | 24 025 € | - | 22 510 € | 92 686 € | 7019 € | -98 190 € | 24 025 € | 17 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 100.0% | 70 € | 90 € | 1-83% |
| 2023 | 22 040 € | 23.9% | 2940 € | 10 810 € | 6-14% |
| 2022 | 28 960 € | - | 5210 € | 15 340 € | 7 |