| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2447 € | - | - | - | - | - | - | 1760 € | 687 € | 100 € | 102 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 485 € | 50 € | 435 € | - | 0 € | 435 € |
| 2024 | 7006 € | - | - | - | - | - | - | 6719 € | 287 € | 111 € | 390 € | 6521 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6307 € | 50 € | 6257 € | - | 0 € | 6257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 702 € | 0 € | 29 € | 0 € | 731 € | 0 € | 16 699 € | 0 € | 16 699 € | 17 430 € | - | 9841 € | 0 € | 0 € | 7589 € | 17 430 € | 17 430 € |
| 2024 | 182 € | 0 € | 28 € | 0 € | 210 € | 0 € | 16 698 € | 0 € | 16 698 € | 16 908 € | - | 9754 € | 0 € | 0 € | 7154 € | 16 908 € | 16 908 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4030 € | 1400.0% | 0 € | 0 € | - |
| 2023 | 310 € | 52.3% | 120 € | 170 € | - |
| 2022 | 650 € | - | 0 € | 0 € | - |