| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 623 € | - | - | - | - | - | - | 0 € | 99 623 € | 118 329 € | 4631 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2143 € | - | - | -25 480 € | 0 € | -25 480 € | - | 0 € | -25 480 € |
| 2023 | 108 016 € | - | - | - | - | - | - | 0 € | 108 016 € | 142 450 € | 6034 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2240 € | - | - | -42 708 € | 0 € | -42 708 € | - | 0 € | -42 708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 967 € | 0 € | 1219 € | 46 293 € | 140 479 € | 0 € | 0 € | 29 104 € | 29 104 € | 169 583 € | - | 139 649 € | 0 € | 0 € | 29 934 € | 169 583 € | 169 583 € |
| 2023 | 8778 € | 0 € | 994 € | 39 806 € | 49 578 € | 0 € | 0 € | 39 599 € | 39 599 € | 89 177 € | - | 20 155 € | 13 608 € | 0 € | 55 414 € | 89 177 € | 89 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 710 € | 7.7% | 2550 € | 5820 € | 30% |
| 2023 | 38 700 € | 77.5% | 7350 € | 13 240 € | 30% |
| 2022 | 171 780 € | - | 7510 € | 13 920 € | 3 |