| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 19 502 € | - | - | - | - | - | - | 39 395 € | -19 893 € | 56 € | 15 288 € | 0 € | 1071 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 308 € | 0 € | -36 308 € | - | 0 € | -36 308 € |
| 2017 | 145 494 € | - | - | - | - | - | - | 128 302 € | 17 192 € | 593 € | 16 706 € | 0 € | 1963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2070 € | 2 € | -2072 € | - | 0 € | -2072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 5339 € | 0 € | 1479 € | 1990 € | 8808 € | 0 € | 0 € | 2868 € | 2868 € | 11 676 € | - | 84 888 € | 86 127 € | 0 € | -159 339 € | 11 676 € | 11 676 € |
| 2017 | 53 456 € | 0 € | 2548 € | 0 € | 56 004 € | 0 € | 0 € | 4477 € | 4477 € | 60 481 € | - | 93 037 € | 90 477 € | 0 € | -123 033 € | 60 481 € | 60 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | - | 0 € | -40 € | 30% |
| 2022 | 0 € | - | 0 € | -110 € | 3 |