| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 234 892 € | - | - | - | - | - | - | 214 190 € | 20 702 € | 1273 € | 17 184 € | 0 € | 264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1981 € | 0 € | 1981 € | - | 0 € | 1981 € |
| 2023 | 221 936 € | - | - | - | - | - | - | 202 220 € | 19 716 € | 1621 € | 14 921 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 32 € | - | - | 3142 € | 0 € | 3142 € | - | 0 € | 3142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 999 € | 0 € | 0 € | 23 350 € | 24 349 € | 0 € | 0 € | 3051 € | 3051 € | 27 400 € | - | 19 855 € | 252 701 € | 0 € | -245 156 € | 27 400 € | 27 400 € |
| 2023 | 198 € | 0 € | 1666 € | 21 695 € | 23 559 € | 0 € | 0 € | 3051 € | 3051 € | 26 610 € | - | 19 415 € | 254 332 € | 0 € | -247 137 € | 26 610 € | 26 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 380 € | 47.7% | 4490 € | 8880 € | 30% |
| 2023 | 10 410 € | 39.5% | 3160 € | 7090 € | 30% |
| 2022 | 7460 € | - | 2470 € | 5330 € | 3 |