| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 508 620 € | - | - | - | - | - | - | 481 171 € | 27 449 € | 24 468 € | 7430 € | 289 € | 2280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6440 € | 0 € | -6440 € | - | 0 € | -6440 € |
| 2023 | 326 736 € | - | - | - | - | - | - | 314 895 € | 11 841 € | 22 985 € | 28 010 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 136 € | - | - | -39 290 € | 0 € | -39 290 € | - | 0 € | -39 290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 240 € | 0 € | 27 435 € | 44 604 € | 105 279 € | 0 € | 0 € | 184 489 € | 184 489 € | 289 768 € | - | 127 999 € | 0 € | 0 € | 161 769 € | 289 768 € | 289 768 € |
| 2023 | 21 519 € | 0 € | 11 555 € | 48 025 € | 81 099 € | 0 € | 0 € | 144 201 € | 144 201 € | 225 300 € | - | 57 091 € | 0 € | 0 € | 168 209 € | 225 300 € | 225 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 680 € | 12.6% | 14 880 € | 42 270 € | 130% |
| 2023 | 52 250 € | 9.4% | 11 520 € | 36 520 € | 13+8% |
| 2022 | 47 770 € | - | 8410 € | 29 100 € | 12 |