| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 600 € | - | - | - | - | - | - | 43 710 € | 14 890 € | 0 € | 457 € | 0 € | 94 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 339 € | 0 € | 14 339 € | - | 0 € | 14 339 € |
| 2023 | 49 970 € | - | - | - | - | - | - | 53 145 € | -3175 € | 0 € | 508 € | 0 € | 103 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3786 € | 0 € | -3786 € | - | 0 € | -3786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 568 € | 0 € | 486 € | 34 € | 1088 € | 0 € | 0 € | 0 € | 0 € | 1088 € | - | 1679 € | 0 € | 0 € | -591 € | 1088 € | 1088 € |
| 2023 | 18 563 € | 0 € | 489 € | 1144 € | 20 196 € | 0 € | 0 € | 0 € | 0 € | 20 196 € | - | 35 275 € | 0 € | 0 € | -15 079 € | 20 196 € | 20 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 500 € | 15.5% | 7300 € | 10 530 € | 2-33% |
| 2023 | 30 190 € | 128.5% | 7030 € | 10 120 € | 3+50% |
| 2022 | 13 210 € | - | 3510 € | 5960 € | 2 |