| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 113 223 € | - | - | - | - | - | - | 113 203 € | 20 € | 0 € | 14 202 € | 85 956 € | 691 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 083 € | 162 € | 70 921 € | - | 0 € | 70 921 € |
| 2023 | 123 790 € | - | - | - | - | - | - | 123 717 € | 73 € | 0 € | 12 866 € | 15 299 € | 259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2247 € | 0 € | 2247 € | - | 0 € | 2247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 167 € | 0 € | 4167 € | 7562 € | 26 896 € | 0 € | 0 € | 64 481 € | 64 481 € | 91 377 € | - | 38 418 € | 0 € | 0 € | 52 959 € | 91 377 € | 91 377 € |
| 2023 | 8277 € | 0 € | 13 924 € | 8434 € | 30 635 € | 0 € | 0 € | 69 179 € | 69 179 € | 99 814 € | - | 117 776 € | 0 € | 0 € | -17 962 € | 99 814 € | 99 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 520 € | 12.3% | 1460 € | 8500 € | 30% |
| 2023 | 16 550 € | 45.6% | 720 € | 7450 € | 3+50% |
| 2022 | 11 370 € | - | 480 € | 4710 € | 2 |