| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 153 083 € | - | - | - | - | - | - | 111 839 € | 41 244 € | 12 890 € | 12 552 € | 0 € | 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 623 € | 0 € | 15 623 € | - | 0 € | 15 623 € |
| 2024 | 123 874 € | - | - | - | - | - | - | 85 609 € | 38 265 € | 10 512 € | 18 625 € | 54 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9134 € | 0 € | 9134 € | - | 0 € | 9134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 251 € | 0 € | 135 € | 2358 € | 29 744 € | 0 € | 0 € | 2622 € | 2622 € | 32 366 € | - | 4446 € | 0 € | 0 € | 27 920 € | 32 366 € | 32 366 € |
| 2024 | 13 773 € | 0 € | 135 € | 2811 € | 16 719 € | 0 € | 0 € | 1668 € | 1668 € | 18 387 € | - | 6090 € | 0 € | 0 € | 12 297 € | 18 387 € | 18 387 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9950 € | 28.7% | 1630 € | 5480 € | 30% |
| 2023 | 7730 € | 47.5% | 1140 € | 5790 € | 30% |
| 2022 | 5240 € | - | 630 € | 4460 € | 3 |