| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 226 214 € | - | - | - | - | - | - | 168 258 € | 57 956 € | 0 € | 3755 € | 0 € | 3085 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 116 € | 0 € | 51 116 € | - | 0 € | 51 116 € |
| 2023 | 216 365 € | - | - | - | - | - | - | 140 278 € | 76 087 € | 0 € | 3155 € | 0 € | 728 € | 0 € | 0 € | 29 692 € | - | 0 € | - | - | 101 896 € | 0 € | 101 896 € | - | 0 € | 101 896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5439 € | 0 € | 1513 € | 0 € | 6952 € | 4269 € | 536 € | 149 297 € | 154 102 € | 161 054 € | - | 9141 € | 22 178 € | 0 € | 129 735 € | 161 054 € | 161 054 € |
| 2023 | 5479 € | 0 € | 2922 € | 0 € | 8401 € | 4269 € | 536 € | 146 639 € | 151 444 € | 159 845 € | - | 9371 € | 15 105 € | 0 € | 135 369 € | 159 845 € | 159 845 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 220 € | 1.7% | 5840 € | 14 920 € | 5-17% |
| 2023 | 68 390 € | 3.6% | 5760 € | 14 590 € | 60% |
| 2022 | 70 980 € | - | 6890 € | 15 540 € | 6 |