| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 266 289 € | - | - | - | - | - | - | 217 300 € | 48 989 € | 6514 € | 7253 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1620 € | - | - | 33 602 € | 0 € | 33 602 € | - | 0 € | 33 602 € |
| 2023 | 243 029 € | - | - | - | - | - | - | 195 785 € | 47 244 € | 6316 € | 4934 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 368 € | - | - | 35 626 € | 0 € | 35 626 € | - | 0 € | 35 626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 925 € | 0 € | 15 445 € | 5485 € | 101 855 € | 0 € | 0 € | 19 525 € | 19 525 € | 121 380 € | - | 21 041 € | 0 € | 8842 € | 91 497 € | 121 380 € | 112 538 € |
| 2023 | 90 632 € | 0 € | 19 824 € | 9722 € | 120 178 € | 0 € | 0 € | 21 614 € | 21 614 € | 141 792 € | - | 12 439 € | 0 € | 0 € | 129 353 € | 141 792 € | 141 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 490 € | 3.8% | 9840 € | 28 760 € | 9-10% |
| 2023 | 88 900 € | 26.6% | 10 520 € | 31 670 € | 100% |
| 2022 | 121 160 € | - | 10 790 € | 32 130 € | 10 |