| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 299 € | - | - | - | - | - | - | 24 465 € | 11 834 € | 20 118 € | 4976 € | 0 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 289 € | 3 € | -13 292 € | - | 0 € | -13 292 € |
| 2023 | 50 810 € | - | - | - | - | - | - | 33 655 € | 17 155 € | 20 351 € | 5244 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8444 € | 1 € | -8445 € | - | 0 € | -8445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3177 € | 0 € | 1684 € | 2821 € | 7682 € | 0 € | 0 € | 61 777 € | 61 777 € | 69 459 € | - | 6197 € | 0 € | 0 € | 63 262 € | 69 459 € | 69 459 € |
| 2023 | 3825 € | 0 € | 4771 € | 2207 € | 10 803 € | 0 € | 0 € | 70 054 € | 70 054 € | 80 857 € | - | 4303 € | 0 € | 0 € | 76 554 € | 80 857 € | 80 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6870 € | 26.8% | 1280 € | 2120 € | 10% |
| 2023 | 9380 € | 77.6% | 1310 € | 2170 € | 1-50% |
| 2022 | 41 890 € | - | 13 080 € | 8850 € | 2 |