| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 009 039 € | - | - | - | - | - | - | 1 560 649 € | 1 448 390 € | 1 110 639 € | 308 506 € | 248 € | 0 € | 0 € | 0 € | 1009 € | - | 537 € | - | - | 29 965 € | 8838 € | 21 127 € | - | 0 € | 21 127 € |
| 2024 | 3 049 313 € | - | - | - | - | - | - | 1 504 669 € | 1 544 644 € | 1 184 466 € | 344 742 € | 9900 € | 0 € | 0 € | 0 € | 1663 € | - | 77 € | - | - | 26 922 € | 17 701 € | 9221 € | - | 0 € | 9221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 221 € | 0 € | 132 873 € | 708 219 € | 852 313 € | 0 € | 16 488 € | 140 544 € | 157 032 € | 1 009 345 € | - | 204 100 € | 0 € | 0 € | 805 245 € | 1 009 345 € | 1 009 345 € |
| 2024 | 9756 € | 0 € | 131 569 € | 756 268 € | 897 593 € | 345 € | 16 936 € | 178 022 € | 195 303 € | 1 092 896 € | - | 273 778 € | 0 € | 0 € | 819 118 € | 1 092 896 € | 1 092 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 833 700 € | 8.3% | 104 160 € | 200 810 € | 37+3% |
| 2023 | 909 440 € | 3.3% | 92 410 € | 181 350 € | 36-3% |
| 2022 | 880 000 € | - | 136 790 € | 167 260 € | 37 |