| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 965 872 € | - | - | - | - | - | - | 350 572 € | 615 300 € | 462 970 € | 51 053 € | 451 € | 1300 € | 0 € | 0 € | 0 € | - | 266 € | - | - | 100 162 € | 0 € | 100 162 € | - | 0 € | 100 162 € |
| 2024 | 1 088 284 € | - | - | - | - | - | - | 416 508 € | 671 776 € | 498 711 € | 55 547 € | 105 317 € | 1226 € | 0 € | 0 € | 0 € | - | 223 € | - | - | 221 386 € | 0 € | 221 386 € | - | 0 € | 221 386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 252 200 € | 0 € | 86 239 € | 453 053 € | 791 492 € | 0 € | 0 € | 1 578 844 € | 1 578 844 € | 2 370 336 € | - | 157 339 € | 730 582 € | 0 € | 1 482 415 € | 2 370 336 € | 2 370 336 € |
| 2024 | 216 711 € | 0 € | 116 775 € | 426 987 € | 760 473 € | 0 € | 0 € | 1 639 050 € | 1 639 050 € | 2 399 523 € | - | 165 688 € | 851 582 € | 0 € | 1 382 253 € | 2 399 523 € | 2 399 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 236 580 € | 10.0% | 23 310 € | 53 510 € | 17+6% |
| 2023 | 262 750 € | 9.5% | 22 440 € | 50 800 € | 16-11% |
| 2022 | 290 470 € | - | 22 240 € | 54 910 € | 18 |