| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5944 € | - | - | - | - | - | - | 5175 € | 769 € | 0 € | 81 € | 0 € | 1191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -503 € | 50 € | -553 € | - | 0 € | -553 € |
| 2023 | 7510 € | - | - | - | - | - | - | 5534 € | 1976 € | 0 € | 281 € | 0 € | 1474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 221 € | 50 € | 171 € | - | 0 € | 171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1315 € | 0 € | 91 € | 0 € | 1406 € | 0 € | 0 € | 63 € | 63 € | 1469 € | - | 2751 € | 0 € | 0 € | -1282 € | 1469 € | 1469 € |
| 2023 | 865 € | 0 € | 89 € | 46 € | 1000 € | 0 € | 0 € | 36 € | 36 € | 1036 € | - | 1765 € | 0 € | 0 € | -729 € | 1036 € | 1036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 480 € | 2.1% | 0 € | 0 € | 10% |
| 2023 | 470 € | 26.6% | 10 € | 20 € | 10% |
| 2022 | 640 € | - | 0 € | 0 € | 1 |