| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 619 152 € | - | - | - | - | - | - | 756 982 € | -137 830 € | 10 200 € | 54 118 € | 162 932 € | 1892 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 108 € | 0 € | -41 108 € | - | 0 € | -41 108 € |
| 2022 | 778 437 € | - | - | - | - | - | - | 793 772 € | -15 335 € | 12 271 € | 66 811 € | 70 181 € | 3295 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 531 € | 0 € | -27 531 € | - | 0 € | -27 531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 27 880 € | 0 € | 79 130 € | 991 807 € | 1 098 817 € | 0 € | 0 € | 12 495 € | 12 495 € | 1 111 312 € | - | 158 959 € | 430 378 € | 0 € | 521 975 € | 1 111 312 € | 1 111 312 € |
| 2022 | 20 128 € | 0 € | 63 084 € | 1 146 612 € | 1 229 824 € | 0 € | 0 € | 21 626 € | 21 626 € | 1 251 450 € | - | 97 989 € | 590 378 € | 0 € | 563 083 € | 1 251 450 € | 1 251 450 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 080 € | 36.1% | 15 860 € | 34 580 € | 7-46% |
| 2023 | 162 860 € | 23.3% | 14 300 € | 38 020 € | 13-7% |
| 2022 | 212 230 € | - | 13 590 € | 38 760 € | 14 |