| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 186 830 € | - | - | - | - | - | - | 157 670 € | 29 160 € | 6711 € | 7810 € | 244 € | 3213 € | 0 € | 0 € | 0 € | - | 803 € | - | - | 10 867 € | 6170 € | 4697 € | - | 0 € | 4697 € |
| 2023 | 192 498 € | - | - | - | - | - | - | 170 918 € | 21 580 € | 6158 € | 6918 € | 7761 € | 1586 € | 0 € | 0 € | 0 € | - | 1239 € | - | - | 13 440 € | 4471 € | 8969 € | - | 0 € | 8969 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 332 € | 0 € | 19 590 € | 22 097 € | 42 019 € | 0 € | 0 € | 51 058 € | 51 058 € | 93 077 € | - | 57 182 € | 2165 € | 0 € | 33 730 € | 93 077 € | 93 077 € |
| 2023 | 42 € | 0 € | 16 671 € | 27 559 € | 44 272 € | 0 € | 0 € | 59 839 € | 59 839 € | 104 111 € | - | 49 481 € | 7207 € | 0 € | 47 423 € | 104 111 € | 104 111 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 200 € | 6.7% | 8520 € | 22 030 € | 8-11% |
| 2023 | 61 340 € | 9.2% | 7890 € | 25 490 € | 9-18% |
| 2022 | 67 540 € | - | 11 960 € | 29 170 € | 11 |