| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 256 513 € | - | - | - | - | - | - | 244 253 € | 12 260 € | 0 € | 28 017 € | 146 552 € | 10 496 € | 0 € | 0 € | 0 € | - | 730 € | - | - | 119 569 € | 31 339 € | 88 230 € | - | 0 € | 88 230 € |
| 2023 | 256 528 € | - | - | - | - | - | - | 268 545 € | -12 017 € | 0 € | 25 219 € | 0 € | 754 € | 0 € | 0 € | 0 € | - | 572 € | - | - | -38 562 € | 3669 € | -42 231 € | - | 0 € | -42 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 448 € | 0 € | 32 560 € | 42 226 € | 97 234 € | 0 € | 0 € | 122 004 € | 122 004 € | 219 238 € | - | 40 776 € | 0 € | 0 € | 178 462 € | 219 238 € | 219 238 € |
| 2023 | 40 002 € | 0 € | 16 126 € | 58 809 € | 114 937 € | 0 € | 0 € | 178 462 € | 178 462 € | 293 399 € | - | 45 807 € | 0 € | 0 € | 247 592 € | 293 399 € | 293 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 900 € | 72.6% | 9120 € | 22 740 € | 10+25% |
| 2023 | 59 630 € | 19.3% | 5550 € | 18 140 € | 8-20% |
| 2022 | 73 900 € | - | 3620 € | 15 910 € | 10 |