| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 119 140 € | - | - | - | - | - | - | 8236 € | 110 904 € | 46 964 € | 44 181 € | 159 € | 873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 045 € | 1325 € | 17 720 € | - | 0 € | 17 720 € |
| 2024 | 116 940 € | - | - | - | - | - | - | 44 371 € | 72 569 € | 8520 € | 30 386 € | 0 € | 1135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 528 € | 0 € | 32 528 € | - | 0 € | 32 528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 839 € | 0 € | 16 332 € | 0 € | 51 171 € | 0 € | 0 € | 30 298 € | 30 298 € | 81 469 € | - | 13 384 € | 3991 € | 0 € | 64 094 € | 81 469 € | 81 469 € |
| 2024 | 49 632 € | 0 € | 6594 € | 0 € | 56 226 € | 0 € | 0 € | 31 346 € | 31 346 € | 87 572 € | - | 28 772 € | 7116 € | 0 € | 51 684 € | 87 572 € | 87 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 000 € | 49.7% | 3350 € | 4860 € | 20% |
| 2023 | 17 370 € | 35.5% | 3550 € | 4860 € | 20% |
| 2022 | 26 920 € | - | 3140 € | 4830 € | 2 |