| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 007 468 € | - | - | - | - | - | - | 670 442 € | 337 026 € | 288 597 € | 59 248 € | 16 210 € | 667 € | 0 € | 0 € | 0 € | - | 397 € | - | - | 4327 € | 0 € | 4327 € | - | 0 € | 4327 € |
| 2023 | 993 470 € | - | - | - | - | - | - | 659 431 € | 334 039 € | 299 425 € | 83 576 € | 54 666 € | 12 € | 0 € | 0 € | 0 € | - | 837 € | - | - | 4855 € | 0 € | 4855 € | - | 0 € | 4855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 446 € | 0 € | 37 834 € | 306 209 € | 362 489 € | 0 € | 2508 € | 41 041 € | 43 549 € | 406 038 € | - | 134 266 € | 5326 € | 0 € | 266 446 € | 406 038 € | 406 038 € |
| 2023 | 45 664 € | 0 € | 59 845 € | 264 266 € | 369 775 € | 0 € | 293 € | 48 900 € | 49 193 € | 418 968 € | - | 151 385 € | 5464 € | 0 € | 262 119 € | 418 968 € | 418 968 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 264 030 € | 5.4% | 29 980 € | 61 440 € | 11-8% |
| 2023 | 279 070 € | 23.2% | 32 560 € | 67 380 € | 12-14% |
| 2022 | 363 510 € | - | 43 230 € | 87 630 € | 14 |