| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1009 € | - | - | - | - | - | - | 921 € | 88 € | 0 € | 0 € | 1000 € | 0 € | 0 € | 0 € | 0 € | - | 126 € | - | - | 962 € | 0 € | 962 € | - | 0 € | 962 € |
| 2024 | 1366 € | - | - | - | - | - | - | 1300 € | 66 € | 0 € | 0 € | 1305 € | 0 € | 0 € | 0 € | 0 € | - | 79 € | - | - | 1292 € | 0 € | 1292 € | - | 0 € | 1292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 201 € | 0 € | 203 € | 0 € | 0 € | 0 € | 0 € | 203 € | - | 4677 € | 0 € | 0 € | -4474 € | 203 € | 203 € |
| 2024 | 13 € | 0 € | 200 € | 0 € | 213 € | 0 € | 0 € | 0 € | 0 € | 213 € | - | 5649 € | 0 € | 0 € | -5436 € | 213 € | 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | 45.0% | 30 € | 40 € | 10% |
| 2023 | 200 € | 16.7% | 70 € | 90 € | 10% |
| 2022 | 240 € | - | 70 € | 100 € | 1 |