| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 87 366 € | - | - | - | - | - | - | 30 980 € | 56 386 € | 0 € | 133 € | 0 € | 7120 € | 0 € | 0 € | 0 € | - | 2082 € | - | - | 47 051 € | 0 € | 47 051 € | - | 0 € | 47 051 € |
| 2024 | 133 300 € | - | - | - | - | - | - | 132 604 € | 696 € | 0 € | 104 € | 1854 € | 28 864 € | 0 € | 0 € | 0 € | - | 1274 € | - | - | -27 692 € | 0 € | -27 692 € | - | 0 € | -27 692 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 345 € | 0 € | 9331 € | 0 € | 39 676 € | 0 € | 0 € | 23 003 € | 23 003 € | 62 679 € | - | 29 451 € | 0 € | 0 € | 33 228 € | 62 679 € | 62 679 € |
| 2024 | 4 € | 0 € | 5065 € | 0 € | 5069 € | 0 € | 0 € | 23 003 € | 23 003 € | 28 072 € | - | 41 895 € | 0 € | 0 € | -13 823 € | 28 072 € | 28 072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 020 € | 3595.4% | 9370 € | 14 840 € | 6+500% |
| 2023 | 650 € | 482.4% | 300 € | 470 € | 10% |
| 2022 | -170 € | - | 0 € | 0 € | 1 |