| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199 768 € | - | - | - | - | - | - | 0 € | 199 768 € | 160 391 € | 6940 € | 7800 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 237 € | 12 576 € | 27 661 € | - | 0 € | 27 661 € |
| 2023 | 217 875 € | - | - | - | - | - | - | 0 € | 217 875 € | 181 778 € | 6197 € | 9611 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 511 € | 10 000 € | 29 511 € | - | 0 € | 29 511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 852 € | 0 € | 23 569 € | 16 817 € | 84 238 € | 0 € | 0 € | 292 475 € | 292 475 € | 376 713 € | - | 119 849 € | 0 € | 0 € | 256 864 € | 376 713 € | 376 713 € |
| 2023 | 99 552 € | 0 € | 11 545 € | 13 516 € | 124 613 € | 0 € | 0 € | 268 097 € | 268 097 € | 392 710 € | - | 133 996 € | 0 € | 0 € | 258 714 € | 392 710 € | 392 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 000 € | 34.8% | 9910 € | 21 470 € | 70% |
| 2023 | 28 940 € | 1090.9% | 7560 € | 20 620 € | 7+17% |
| 2022 | 2430 € | - | 6850 € | 18 420 € | 6 |