| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 048 € | - | - | - | - | - | - | 22 349 € | -11 301 € | 1112 € | 1793 € | 38 € | 5104 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 272 € | 0 € | -19 272 € | - | 0 € | -19 272 € |
| 2023 | 40 992 € | - | - | - | - | - | - | 27 858 € | 13 134 € | 200 € | 2004 € | 500 € | 10 507 € | 0 € | 0 € | 0 € | - | 16 € | - | - | 907 € | 0 € | 907 € | - | 0 € | 907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 547 € | 0 € | 6255 € | 0 € | 17 802 € | 0 € | 0 € | 1830 € | 1830 € | 19 632 € | - | 2188 € | 0 € | 0 € | 17 444 € | 19 632 € | 19 632 € |
| 2023 | 28 496 € | 0 € | 7330 € | 593 € | 36 419 € | 0 € | 0 € | 2828 € | 2828 € | 39 247 € | - | 2531 € | 0 € | 0 € | 36 716 € | 39 247 € | 39 247 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5530 € | 34.7% | 1340 € | 2810 € | 20% |
| 2023 | 8470 € | 10.0% | 1530 € | 3140 € | 20% |
| 2022 | 7700 € | - | 970 € | 3100 € | 2 |