| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 820 407 € | 0 € | 0 € | 0 € | 597 806 € | 185 665 € | 5038 € | - | - | - | - | - | 24 419 € | 0 € | 0 € | 0 € | - | 6953 € | - | - | 526 € | 0 € | 526 € | - | 0 € | 526 € |
| 2023 | 887 884 € | 0 € | 0 € | 0 € | 682 953 € | 173 378 € | 3635 € | - | - | - | - | - | 18 499 € | 0 € | 0 € | 0 € | - | 5603 € | - | - | 3816 € | 0 € | 3816 € | - | 0 € | 3816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 328 € | 0 € | 101 726 € | 222 123 € | 324 177 € | 0 € | 1882 € | 16 860 € | 18 742 € | 342 919 € | - | 193 257 € | 0 € | 0 € | 149 662 € | 342 919 € | 342 919 € |
| 2023 | 309 € | 0 € | 117 211 € | 231 054 € | 348 574 € | 0 € | 0 € | 21 536 € | 21 536 € | 370 110 € | - | 213 474 € | 0 € | 0 € | 156 636 € | 370 110 € | 370 110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 202 170 € | 5.8% | 25 040 € | 51 460 € | 12-8% |
| 2023 | 214 560 € | 4.3% | 22 690 € | 50 670 € | 130% |
| 2022 | 205 670 € | - | 19 940 € | 44 320 € | 13 |