| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 384 196 € | - | - | - | - | - | - | 336 095 € | 48 101 € | 0 € | 38 093 € | 911 € | 24 584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 665 € | 0 € | -13 665 € | - | 0 € | -13 665 € |
| 2023 | 409 770 € | - | - | - | - | - | - | 347 860 € | 61 910 € | 0 € | 33 456 € | 1479 € | 18 829 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 104 € | 0 € | 11 104 € | - | 0 € | 11 104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 805 € | 0 € | 1517 € | 71 696 € | 93 018 € | 0 € | 0 € | 5107 € | 5107 € | 98 125 € | - | 35 633 € | 0 € | 0 € | 62 492 € | 98 125 € | 98 125 € |
| 2023 | 32 896 € | 0 € | 3665 € | 74 292 € | 110 853 € | 0 € | 0 € | 7472 € | 7472 € | 118 325 € | - | 42 168 € | 0 € | 0 € | 76 157 € | 118 325 € | 118 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 270 € | 7.5% | 14 970 € | 29 840 € | 9+13% |
| 2023 | 65 370 € | 24.9% | 11 070 € | 26 000 € | 80% |
| 2022 | 52 340 € | - | 8680 € | 21 490 € | 8 |