| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 418 644 € | - | - | - | - | - | - | 2 068 196 € | 350 448 € | 75 247 € | 282 897 € | 478 € | 2883 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 101 € | 759 € | -10 860 € | - | 0 € | -10 860 € |
| 2024 | 2 474 521 € | - | - | - | - | - | - | 2 012 488 € | 462 033 € | 82 916 € | 290 430 € | 546 € | 917 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 316 € | 10 211 € | 78 105 € | - | 0 € | 78 105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 90 827 € | 0 € | 59 709 € | 26 878 € | 177 414 € | 0 € | 0 € | 38 060 € | 38 060 € | 215 474 € | - | 61 408 € | 0 € | 0 € | 154 066 € | 215 474 € | 215 474 € |
| 2024 | 93 343 € | 0 € | 47 240 € | 21 667 € | 162 250 € | 0 € | 0 € | 37 817 € | 37 817 € | 200 067 € | - | 35 142 € | 0 € | 0 € | 164 925 € | 200 067 € | 200 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 191 160 € | 64.8% | 35 070 € | 70 130 € | 13+8% |
| 2023 | 115 980 € | 111.8% | 16 750 € | 43 780 € | 12+20% |
| 2022 | 54 750 € | - | 7330 € | 22 190 € | 10 |