| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 136 660 € | - | - | - | - | - | - | 131 915 € | 4745 € | 0 € | 3643 € | 0 € | 885 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 217 € | 0 € | 217 € | - | 0 € | 217 € |
| 2024 | 181 923 € | - | - | - | - | - | - | 188 530 € | -6607 € | 0 € | 1206 € | 0 € | 1209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9022 € | 0 € | -9022 € | - | 0 € | -9022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6721 € | 0 € | 4933 € | 194 608 € | 206 262 € | 0 € | 0 € | 0 € | 0 € | 206 262 € | - | 172 613 € | 0 € | 0 € | 33 649 € | 206 262 € | 206 262 € |
| 2024 | 3565 € | 0 € | 12 036 € | 126 413 € | 142 014 € | 0 € | 0 € | 0 € | 0 € | 142 014 € | - | 108 582 € | 0 € | 0 € | 33 432 € | 142 014 € | 142 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 640 € | 41.5% | 810 € | 4900 € | 20% |
| 2023 | 30 170 € | 22.8% | 590 € | 4440 € | 20% |
| 2022 | 39 070 € | - | 1600 € | 5010 € | 2 |