| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 387 083 € | - | - | - | - | - | - | 0 € | 387 083 € | 569 280 € | 8293 € | 18 944 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -171 609 € | 0 € | -171 609 € | - | 0 € | -171 609 € |
| 2023 | 406 045 € | - | - | - | - | - | - | 0 € | 406 045 € | 255 437 € | 35 813 € | 85 877 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 200 672 € | 0 € | 200 672 € | - | 0 € | 200 672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5531 € | 0 € | 25 067 € | 150 € | 30 748 € | 0 € | 0 € | 5500 € | 5500 € | 36 248 € | - | 171 908 € | 0 € | 0 € | -135 660 € | 36 248 € | 36 248 € |
| 2023 | 81 327 € | 0 € | 29 020 € | 3 € | 110 350 € | 0 € | 0 € | 8250 € | 8250 € | 118 600 € | - | 62 651 € | 20 000 € | 0 € | 35 949 € | 118 600 € | 118 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 010 € | 7.8% | 21 070 € | 17 820 € | 80% |
| 2023 | 86 740 € | 9.8% | 13 330 € | 15 940 € | 8-11% |
| 2022 | 96 120 € | - | 23 650 € | 18 950 € | 9 |