| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 823 758 € | - | - | - | - | - | - | 806 344 € | 17 414 € | 705 € | 22 399 € | 30 € | 5071 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 731 € | 0 € | -10 731 € | - | 0 € | -10 731 € |
| 2023 | 459 685 € | - | - | - | - | - | - | 456 463 € | 3222 € | 1039 € | 19 239 € | 0 € | 1078 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 134 € | 0 € | -18 134 € | - | 0 € | -18 134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 333 € | 0 € | 34 318 € | 9038 € | 100 689 € | 0 € | 0 € | 26 936 € | 26 936 € | 127 625 € | - | 153 376 € | 0 € | 0 € | -25 751 € | 127 625 € | 127 625 € |
| 2023 | 13 170 € | 0 € | 23 067 € | 16 588 € | 52 825 € | 0 € | 0 € | 33 939 € | 33 939 € | 86 764 € | - | 101 784 € | 0 € | 0 € | -15 020 € | 86 764 € | 86 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 173 860 € | 165.4% | 36 640 € | 77 300 € | 22+69% |
| 2023 | 65 510 € | 4020.1% | 15 620 € | 32 820 € | 13+1200% |
| 2022 | 1590 € | - | 30 € | 340 € | 1 |