| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 579 559 € | - | - | - | - | - | - | 284 623 € | 294 936 € | 212 917 € | 47 760 € | 3722 € | 1512 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 469 € | 194 € | 36 275 € | - | 0 € | 36 275 € |
| 2023 | 509 821 € | - | - | - | - | - | - | 306 075 € | 203 746 € | 173 733 € | 64 564 € | 327 € | 674 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 898 € | 0 € | -34 898 € | - | 0 € | -34 898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 382 € | 0 € | 139 678 € | 374 879 € | 593 939 € | 0 € | 145 € | 18 778 € | 18 923 € | 612 862 € | - | 29 277 € | 0 € | 0 € | 583 585 € | 612 862 € | 612 862 € |
| 2023 | 96 440 € | 0 € | 94 407 € | 368 275 € | 559 122 € | 0 € | 126 € | 20 086 € | 20 212 € | 579 334 € | - | 32 024 € | 0 € | 0 € | 547 310 € | 579 334 € | 579 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 126 260 € | 6.3% | 13 390 € | 33 400 € | 8-11% |
| 2023 | 134 810 € | 5.2% | 18 400 € | 40 220 € | 90% |
| 2022 | 142 260 € | - | 18 900 € | 39 700 € | 9 |