| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 886 € | - | - | - | - | - | - | 30 747 € | -5861 € | 0 € | 2034 € | 14 500 € | 6220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 385 € | 0 € | 385 € | - | 0 € | 385 € |
| 2023 | 23 276 € | - | - | - | - | - | - | 28 182 € | -4906 € | 0 € | 2058 € | 9750 € | 5970 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3184 € | 0 € | -3184 € | - | 0 € | -3184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1391 € | 0 € | 31 694 € | 0 € | 33 085 € | 39 216 € | 0 € | 54 368 € | 93 584 € | 126 669 € | - | 37 236 € | 0 € | 0 € | 89 433 € | 126 669 € | 126 669 € |
| 2023 | 196 € | 0 € | 33 878 € | 0 € | 34 074 € | 39 216 € | 0 € | 54 368 € | 93 584 € | 127 658 € | - | 38 610 € | 0 € | 0 € | 89 048 € | 127 658 € | 127 658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 140 € | 20.5% | 3250 € | 9250 € | 40% |
| 2023 | 14 220 € | 10.9% | 2240 € | 7960 € | 40% |
| 2022 | 12 820 € | - | 2220 € | 6590 € | 4 |