| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 779 € | - | - | - | - | - | - | 13 460 € | 7319 € | 322 € | 753 € | 0 € | 4314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1930 € | 0 € | 1930 € | - | 0 € | 1930 € |
| 2023 | 28 958 € | - | - | - | - | - | - | 18 678 € | 10 280 € | 588 € | 1157 € | 0 € | 6662 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1873 € | 0 € | 1873 € | - | 0 € | 1873 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4963 € | 0 € | 1245 € | 3179 € | 9387 € | 0 € | 0 € | 0 € | 0 € | 9387 € | - | 7977 € | 181 € | 198 € | 1031 € | 9387 € | 9189 € |
| 2023 | 4130 € | 0 € | 1348 € | 4678 € | 10 156 € | 0 € | 0 € | 0 € | 0 € | 10 156 € | - | 10 676 € | 181 € | 198 € | -899 € | 10 156 € | 9958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2710 € | 38.1% | 490 € | 800 € | 10% |
| 2023 | 4380 € | 20.7% | 500 € | 870 € | 1-50% |
| 2022 | 5520 € | - | 550 € | 2180 € | 2 |