| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 162 000 € | - | - | - | - | - | - | 116 975 € | 45 025 € | 0 € | 5895 € | 2993 € | 1101 € | 0 € | 45 € | 0 € | - | 0 € | - | - | 41 067 € | 4795 € | 36 272 € | - | 0 € | 36 272 € |
| 2024 | 157 172 € | - | - | - | - | - | - | 121 038 € | 36 134 € | 0 € | 7740 € | 63 € | 0 € | 0 € | 89 € | 0 € | - | 0 € | - | - | 28 546 € | 10 143 € | 18 403 € | - | 0 € | 18 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 516 € | 0 € | 19 335 € | 3835 € | 61 686 € | 0 € | 0 € | 75 512 € | 75 512 € | 137 198 € | - | 9097 € | 0 € | 0 € | 128 101 € | 137 198 € | 137 198 € |
| 2024 | 0 € | 0 € | 14 620 € | 0 € | 14 620 € | 43 600 € | 0 € | 57 189 € | 100 789 € | 115 409 € | - | 5177 € | 0 € | 0 € | 110 232 € | 115 409 € | 115 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 160 € | 9.1% | 3310 € | 5400 € | 1-50% |
| 2023 | 35 900 € | 31.1% | 4550 € | 7160 € | 20% |
| 2022 | 27 380 € | - | 4170 € | 6620 € | 2 |