| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 163 382 € | - | - | - | - | - | - | 108 573 € | 54 809 € | 42 087 € | 9061 € | 2 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3624 € | 0 € | 3624 € | - | 0 € | 3624 € |
| 2024 | 160 050 € | - | - | - | - | - | - | 111 643 € | 48 407 € | 40 866 € | 12 145 € | 0 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4675 € | 0 € | -4675 € | - | 0 € | -4675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 703 € | 0 € | 5425 € | 4285 € | 10 413 € | 0 € | 0 € | 3446 € | 3446 € | 13 859 € | - | 41 403 € | 0 € | 0 € | -27 544 € | 13 859 € | 13 859 € |
| 2024 | 2023 € | 0 € | 2545 € | 0 € | 4568 € | 0 € | 0 € | 6026 € | 6026 € | 10 594 € | - | 41 762 € | 0 € | 0 € | -31 168 € | 10 594 € | 10 594 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 470 € | 3.2% | 2200 € | 11 590 € | 4-20% |
| 2023 | 23 720 € | 23.0% | 1580 € | 12 400 € | 50% |
| 2022 | 19 280 € | - | 890 € | 10 230 € | 5 |