| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 111 820 € | - | - | - | - | - | - | 80 811 € | 31 009 € | 0 € | 969 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 30 038 € | 0 € | 30 038 € | - | 0 € | 30 038 € |
| 2024 | 108 576 € | - | - | - | - | - | - | 76 740 € | 31 836 € | 0 € | 2145 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 38 € | - | - | 29 653 € | 0 € | 29 653 € | - | 0 € | 29 653 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 233 € | 0 € | 43 730 € | 0 € | 55 963 € | 75 000 € | 0 € | 54 741 € | 129 741 € | 185 704 € | - | 3816 € | 0 € | 0 € | 181 888 € | 185 704 € | 185 704 € |
| 2024 | 28 788 € | 0 € | 57 558 € | 0 € | 86 346 € | 0 € | 0 € | 71 286 € | 71 286 € | 157 632 € | - | 5782 € | 0 € | 0 € | 151 850 € | 157 632 € | 157 632 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 000 € | 12.5% | 2050 € | 3140 € | 20% |
| 2023 | 18 670 € | 1.5% | 1750 € | 2880 € | 2-33% |
| 2022 | 18 400 € | - | 2330 € | 2910 € | 3 |