| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 975 € | - | - | - | - | - | - | 78 245 € | 5730 € | 0 € | 13 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5717 € | 0 € | 5717 € | - | 0 € | 5717 € |
| 2023 | 72 026 € | - | - | - | - | - | - | 79 536 € | -7510 € | 0 € | 11 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7521 € | 6 € | -7527 € | - | 0 € | -7527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 102 € | 0 € | 1247 € | 299 € | 17 648 € | 0 € | 0 € | 10 063 € | 10 063 € | 27 711 € | - | 7335 € | 0 € | 0 € | 20 376 € | 27 711 € | 27 711 € |
| 2023 | 22 297 € | 0 € | 1281 € | 333 € | 23 911 € | 0 € | 0 € | 2814 € | 2814 € | 26 725 € | - | 12 066 € | 0 € | 0 € | 14 659 € | 26 725 € | 26 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 470 € | 12.6% | 4890 € | 8680 € | 4+33% |
| 2023 | 31 420 € | 33.6% | 6180 € | 10 090 € | 3-25% |
| 2022 | 47 310 € | - | 8570 € | 16 850 € | 4 |