| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6570 € | - | - | - | - | - | - | 14 123 € | -7553 € | 0 € | 604 € | 7 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8151 € | 0 € | -8151 € | - | 0 € | -8151 € |
| 2023 | 3304 € | - | - | - | - | - | - | 13 198 € | -9894 € | 0 € | 103 € | 1327 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8671 € | 0 € | -8671 € | - | 0 € | -8671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1008 € | 0 € | 1309 € | 22 326 € | 24 643 € | 0 € | 0 € | 22 224 € | 22 224 € | 46 867 € | - | 33 714 € | 27 363 € | 0 € | -14 210 € | 46 867 € | 46 867 € |
| 2023 | 20 € | 0 € | 2533 € | 24 569 € | 27 122 € | 0 € | 0 € | 22 513 € | 22 513 € | 49 635 € | - | 28 461 € | 27 233 € | 0 € | -6059 € | 49 635 € | 49 635 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -590 € | 637.5% | 0 € | 120 € | 10% |
| 2023 | -80 € | 500.0% | 0 € | 140 € | 10% |
| 2022 | 20 € | - | 0 € | 110 € | 1 |