| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 718 € | 0 € | 0 € | 0 € | 0 € | 96 243 € | 2063 € | - | - | - | - | - | 28 674 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9262 € | 0 € | -9262 € | - | 0 € | -9262 € |
| 2023 | 122 157 € | 0 € | 0 € | 0 € | 0 € | 97 280 € | 2169 € | - | - | - | - | - | 37 355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 647 € | 0 € | -14 647 € | - | 0 € | -14 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 584 € | 0 € | 3632 € | 0 € | 20 216 € | 35 572 € | 0 € | 152 782 € | 188 354 € | 208 570 € | - | 11 090 € | 19 860 € | 0 € | 177 620 € | 208 570 € | 208 570 € |
| 2023 | 33 413 € | 0 € | 4241 € | 0 € | 37 654 € | 35 572 € | 0 € | 147 389 € | 182 961 € | 220 615 € | - | 13 873 € | 19 860 € | 0 € | 186 882 € | 220 615 € | 220 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 430 € | 7.1% | 14 180 € | 26 080 € | 3-25% |
| 2023 | 56 400 € | 26.2% | 12 130 € | 24 850 € | 4+100% |
| 2022 | 44 690 € | - | 10 610 € | 17 220 € | 2 |