| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 246 231 € | - | - | - | - | - | - | 0 € | 246 231 € | 217 435 € | 34 650 € | 0 € | 201 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6055 € | 0 € | -6055 € | - | 0 € | -6055 € |
| 2024 | 279 350 € | - | - | - | - | - | - | 0 € | 279 350 € | 240 617 € | 37 276 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1424 € | 0 € | 1424 € | - | 0 € | 1424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3010 € | 0 € | 3028 € | 4202 € | 10 240 € | 0 € | 0 € | 7111 € | 7111 € | 17 351 € | - | 26 715 € | 0 € | 0 € | -9364 € | 17 351 € | 17 351 € |
| 2024 | 771 € | 0 € | 4524 € | 1328 € | 6623 € | 0 € | 0 € | 10 084 € | 10 084 € | 16 707 € | - | 20 016 € | 0 € | 0 € | -3309 € | 16 707 € | 16 707 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 480 € | 7.6% | 23 420 € | 49 000 € | 13-7% |
| 2023 | 78 430 € | 18.7% | 25 330 € | 51 550 € | 14+17% |
| 2022 | 66 070 € | - | 21 900 € | 44 120 € | 12 |