| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 277 531 € | - | - | - | - | - | - | 219 945 € | 57 586 € | 0 € | 29 266 € | 0 € | 16 805 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 515 € | 0 € | 11 515 € | - | 0 € | 11 515 € |
| 2024 | 158 372 € | - | - | - | - | - | - | 110 371 € | 48 001 € | 0 € | 32 109 € | 0 € | 14 603 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1289 € | 0 € | 1289 € | - | 0 € | 1289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3930 € | 0 € | 28 628 € | 0 € | 32 558 € | 0 € | 0 € | 47 491 € | 47 491 € | 80 049 € | - | 15 781 € | 0 € | 0 € | 64 268 € | 80 049 € | 80 049 € |
| 2024 | 1428 € | 0 € | 30 018 € | 0 € | 31 446 € | 0 € | 0 € | 27 668 € | 27 668 € | 59 114 € | - | 6361 € | 0 € | 0 € | 52 753 € | 59 114 € | 59 114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 080 € | 30.2% | 2980 € | 8670 € | 3+50% |
| 2023 | 17 730 € | 36.2% | 3070 € | 6620 € | 20% |
| 2022 | 27 790 € | - | 2250 € | 3710 € | 2 |