| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 890 € | 0 € | 0 € | 0 € | 0 € | 43 419 € | 59 € | - | - | - | - | - | 7085 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5673 € | 0 € | -5673 € | - | 0 € | -5673 € |
| 2023 | 39 975 € | 0 € | 0 € | 0 € | 0 € | 36 994 € | 155 € | - | - | - | - | - | 11 317 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8491 € | 0 € | -8491 € | - | 0 € | -8491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 878 € | 0 € | 3096 € | 4 € | 22 978 € | 0 € | 0 € | 29 € | 29 € | 23 007 € | - | 54 403 € | 0 € | 0 € | -31 396 € | 23 007 € | 23 007 € |
| 2023 | 22 897 € | 0 € | 2182 € | 251 € | 25 330 € | 0 € | 0 € | 89 € | 89 € | 25 419 € | - | 51 142 € | 0 € | 0 € | -25 723 € | 25 419 € | 25 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 140 € | 12.4% | 6830 € | 10 660 € | 30% |
| 2023 | 21 470 € | 6.6% | 5950 € | 9580 € | 3-25% |
| 2022 | 20 150 € | - | 5390 € | 9260 € | 4 |