| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 156 444 € | - | - | - | - | - | - | 6729 € | 149 715 € | 145 374 € | 13 047 € | 9153 € | 6480 € | 0 € | 0 € | 0 € | - | 857 € | - | - | -6890 € | 0 € | -6890 € | - | 0 € | -6890 € |
| 2024 | 172 799 € | - | - | - | - | - | - | 7948 € | 164 851 € | 155 088 € | 11 117 € | 274 € | 3299 € | 0 € | 0 € | 0 € | - | 785 € | - | - | -5164 € | 0 € | -5164 € | - | 0 € | -5164 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 630 € | 0 € | 11 620 € | 2000 € | 14 250 € | 0 € | 0 € | 1062 € | 1062 € | 15 312 € | - | 68 219 € | 11 243 € | 0 € | -64 150 € | 15 312 € | 15 312 € |
| 2024 | 809 € | 0 € | 18 707 € | 2000 € | 21 516 € | 0 € | 0 € | 151 € | 151 € | 21 667 € | - | 70 793 € | 8134 € | 0 € | -57 260 € | 21 667 € | 21 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 570 € | 13.1% | 1780 € | 4830 € | 50% |
| 2023 | 31 710 € | 3.2% | 1550 € | 4680 € | 5-17% |
| 2022 | 32 770 € | - | 3220 € | 6200 € | 6 |