| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 469 816 € | - | - | - | - | - | - | 3 881 171 € | 588 645 € | 583 842 € | 160 071 € | 110 351 € | 394 552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -439 469 € | 0 € | -439 469 € | - | 0 € | -439 469 € |
| 2023 | 5 331 297 € | - | - | - | - | - | - | 4 831 921 € | 499 376 € | 537 988 € | 209 156 € | 142 144 € | 154 134 € | 0 € | 0 € | 0 € | - | 1073 € | - | - | -260 831 € | 0 € | -260 831 € | - | 0 € | -260 831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1387 € | 0 € | 324 986 € | 223 604 € | 549 977 € | 0 € | 0 € | 1 773 013 € | 1 773 013 € | 2 322 990 € | - | 2 087 092 € | 0 € | 0 € | 235 898 € | 2 322 990 € | 2 322 990 € |
| 2023 | 7510 € | 0 € | 559 027 € | 138 182 € | 704 719 € | 0 € | 0 € | 998 426 € | 998 426 € | 1 703 145 € | - | 1 815 866 € | 0 € | 0 € | -112 721 € | 1 703 145 € | 1 703 145 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 308 410 € | 22.2% | 75 740 € | 137 010 € | 34+6% |
| 2023 | 396 290 € | 0.5% | 78 990 € | 138 770 € | 32+3% |
| 2022 | 398 420 € | - | 56 820 € | 134 320 € | 31 |