| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 354 317 € | - | - | - | - | - | - | 296 308 € | 58 009 € | 0 € | 2940 € | 4077 € | 21 867 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 279 € | 0 € | 37 279 € | - | 0 € | 37 279 € |
| 2023 | 290 745 € | - | - | - | - | - | - | 244 366 € | 46 379 € | 0 € | 3860 € | 2797 € | 12 780 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 536 € | 250 € | 32 286 € | - | 0 € | 32 286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 161 € | 0 € | 40 345 € | 30 178 € | 132 684 € | 0 € | 0 € | 21 698 € | 21 698 € | 154 382 € | - | 50 329 € | 10 664 € | 0 € | 93 389 € | 154 382 € | 154 382 € |
| 2023 | 68 080 € | 0 € | 36 513 € | 0 € | 104 593 € | 0 € | 0 € | 0 € | 0 € | 104 593 € | - | 48 483 € | 0 € | 0 € | 56 110 € | 104 593 € | 104 593 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 180 € | 97.6% | 6560 € | 11 380 € | 3+200% |
| 2023 | 31 970 € | 53.8% | 4760 € | 9720 € | 10% |
| 2022 | 20 790 € | - | 3320 € | 7370 € | 1 |