| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 390 000 € | - | - | - | - | - | - | 191 592 € | 198 408 € | 0 € | 5057 € | 3726 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 196 908 € | 29 € | 196 879 € | - | 0 € | 196 879 € |
| 2023 | 58 434 € | - | - | - | - | - | - | 55 805 € | 2629 € | 0 € | 6090 € | 134 € | 2356 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5683 € | 17 310 € | -22 993 € | - | 0 € | -22 993 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 669 € | 0 € | 22 247 € | 0 € | 190 916 € | 0 € | 0 € | 5387 € | 5387 € | 196 303 € | - | 19 571 € | 0 € | 0 € | 176 732 € | 196 303 € | 196 303 € |
| 2023 | 26 526 € | 0 € | 8627 € | 0 € | 35 153 € | 0 € | 0 € | 2252 € | 2252 € | 37 405 € | - | 57 552 € | 0 € | 0 € | -20 147 € | 37 405 € | 37 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9700 € | 64.7% | 4420 € | 8190 € | 10% |
| 2023 | 27 500 € | 635.3% | 3120 € | 7530 € | 10% |
| 2022 | 3740 € | - | 530 € | 1820 € | 1 |