| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 082 € | - | - | - | - | - | - | 68 128 € | 4954 € | 804 € | 2970 € | 0 € | 3973 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -2795 € | 0 € | -2795 € | - | 0 € | -2795 € |
| 2023 | 84 428 € | - | - | - | - | - | - | 66 660 € | 17 768 € | 1999 € | 3276 € | 0 € | 9145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3348 € | 0 € | 3348 € | - | 0 € | 3348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4998 € | 0 € | 8111 € | 0 € | 13 109 € | 0 € | 0 € | 0 € | 0 € | 13 109 € | - | 25 463 € | 0 € | 0 € | -12 354 € | 13 109 € | 13 109 € |
| 2023 | 8731 € | 0 € | 2913 € | 9 € | 11 653 € | 0 € | 0 € | 0 € | 0 € | 11 653 € | - | 21 212 € | 0 € | 0 € | -9559 € | 11 653 € | 11 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7980 € | 38.3% | 2530 € | 4120 € | 2-60% |
| 2023 | 12 940 € | 30.7% | 4550 € | 7380 € | 50% |
| 2022 | 9900 € | - | 4170 € | 6800 € | 5 |